Residence 1850 Plan, Village SquareLos AlamosCA93440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Alamos at Residence 1850 Plan, Village Square, Los Alamos, CA, 93440 offers a 8.73% rental yield on a $890,990 purchase with $6,480/mo rent. Total monthly income registers $6,480/mo, and a $4,361/mo payment leaves $968/mo available for distribution. Annual cash flow reaches $11,618/yr on $293,136 to close, and return on cash invested stands at 24.02% in year one. Equity gained on principal adds $5,749/yr while 5% annual appreciation supports $246,164 over five years. Portfolio math shows five-year ROI at 124.88% and total cumulative return in cash at $366,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,480/mo property income against a $4,361/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93440, Los Alamos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 674 (100%) |
| Owner Occupied HU | 410 (60.8%) |
| Renter Occupied HU | 230 (34.1%) |
| Vacant Housing Units | 34 ( 5.0%) |
| Median Home Value | $816,092 |
| Average Home Value | $1,168,293 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes
Mls Name: Legacy Homes
Mls ID: #N/A