Residence 1816 Plan, Rock RoseRiversideCA92509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at Residence 1816 Plan, Rock Rose, Riverside, CA, 92509 priced at $688,112 converts $4,297/mo rent into $40/mo cash flow after a $3,368/mo obligation. Total monthly income equals $4,297/mo, and annual cash flow totals $482/yr on $226,389 invested. Return on cash invested prints 20.27% in year one, and rental yield reads 7.49% against a $688,112 entry. Equity gained on principal adds $4,440/yr, while 5% annual appreciation compiles into $190,113 by year five. Five-year ROI reaches 104.77% and total cumulative return in cash sums $237,183. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,297/mo property income covering a $3,368/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92509, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,873 (68.1%) |
| Renter Occupied HU | 6,378 (29.2%) |
| Vacant Housing Units | 574 ( 2.6%) |
| Median Home Value | $591,653 |
| Average Home Value | $586,415 |
Housing Distribution
Address Breakdown
Residential
20,849
Single Family
19,766
Multi-Family
1,083
Businesses
937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A