Residence 1587 Plan, CrestadaWoodlandCA95776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at Residence 1587 Plan, Crestada, Woodland, CA, 95776 offers a 11.37% rental yield on a $559,990 purchase with $5,304/mo rent. Total monthly income registers $5,304/mo, and a $2,741/mo payment leaves $1,840/mo available for distribution. Annual cash flow reaches $22,076/yr on $184,237 to close, and return on cash invested stands at 32.04% in year one. Equity gained on principal adds $3,614/yr while 5% annual appreciation supports $154,715 over five years. Portfolio math shows five-year ROI at 167.88% and total cumulative return in cash at $309,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,304/mo property income against a $2,741/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A