Residence 1454 Plan, Waters EdgeSacramentoCA95835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at Residence 1454 Plan, Waters Edge, Sacramento, CA, 95835 priced at $550,990 pairs $3,360/mo rent with after a $2,697/mo payment. Total monthly income equals $3,360/mo. Return on cash invested is 19.74% in year one, and rental yield stands at 7.32% on a $550,990 basis. Equity gained on principal adds $3,555/yr, and 5% annual appreciation accumulates to $152,228 by year five. Five-year ROI measures 101.9% and total cumulative return in cash reaches $184,725. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $2,697/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,097 (100%) |
| Owner Occupied HU | 10,150 (63.1%) |
| Renter Occupied HU | 4,936 (30.7%) |
| Vacant Housing Units | 1,011 ( 6.3%) |
| Median Home Value | $623,987 |
| Average Home Value | $653,313 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
12,806
Multi-Family
3,417
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A