Residence 11 Plan, PashaWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at Residence 11 Plan, Pasha, Washington, DC, 20011 with 5% annual appreciation on a $516,000 basis while $3,061/mo rent supports operations. Total monthly income totals $3,061/mo and a $2,526/mo payment preserves $41/mo for cash returns. Annual cash flow comes to $486/yr on $169,764 deployed, and return on cash invested reaches 20.35% in year one. Equity gained on principal adds $3,330/yr, and five-year appreciation sums $142,561 alongside rental yield of 7.12%. Five-year ROI measures 104.72% and total cumulative return in cash totals $177,783.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,061/mo property income versus a $2,526/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Urban Pace
Mls Name: Urban Pace
Mls ID: #N/A