Residence 1 Plan, Summer Lake NorthOakleyCA94561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakley at Residence 1 Plan, Summer Lake North, Oakley, CA, 94561 priced at $676,900 pairs $4,758/mo rent with $571/mo cash flow after a $3,313/mo payment. Total monthly income equals $4,758/mo, and annual cash flow comes to $6,848/yr on $222,700 invested. Return on cash invested is 23.14% in year one, and rental yield stands at 8.43% on a $676,900 basis. Equity gained on principal adds $4,368/yr, and 5% annual appreciation accumulates to $187,015 by year five. Five-year ROI measures 120.11% and total cumulative return in cash reaches $267,479. For financing, Ziffy Mortgage’s DSCR program evaluates $4,758/mo property income against a $3,313/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94561, Oakley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,291 (100%) |
| Owner Occupied HU | 11,571 (75.7%) |
| Renter Occupied HU | 3,167 (20.7%) |
| Vacant Housing Units | 553 ( 3.6%) |
| Median Home Value | $658,050 |
| Average Home Value | $741,306 |
Housing Distribution
Address Breakdown
Residential
14,971
Single Family
14,382
Multi-Family
589
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Floyd • DeNova Homes
Mls Name: DeNova Homes
Mls ID: #N/A