Residence 1 Plan, CavaLivermoreCA94551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,163/mo, and a $3,982/mo payment. Purchase price stands at $813,500, and rental yield measures 6.14% with $4,163/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $224,755 over five years. Five-year ROI reaches 82.72% and total cumulative return in cash records $221,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,163/mo property income covering a $3,982/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94551, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,148 (100%) |
| Owner Occupied HU | 10,093 (66.6%) |
| Renter Occupied HU | 4,407 (29.1%) |
| Vacant Housing Units | 648 ( 4.3%) |
| Median Home Value | $962,309 |
| Average Home Value | $1,083,973 |
Housing Distribution
Address Breakdown
Residential
14,590
Single Family
13,322
Multi-Family
1,268
Businesses
2,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DeNova Homes
Mls Name: DeNova Homes
Mls ID: #N/A