Residence 1 Plan, Cabrilla at Ponte VistaSan PedroCA90732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Pedro at Residence 1 Plan, Cabrilla at Ponte Vista, San Pedro, CA, 90732 with 5% annual appreciation on a $863,000 basis while $6,564/mo rent supports operations. Total monthly income totals $6,564/mo and a $4,224/mo payment preserves $1,225/mo for cash returns. Annual cash flow comes to $14,703/yr on $283,927 deployed, and return on cash invested reaches 25.24% in year one. Equity gained on principal adds $5,569/yr, and five-year appreciation sums $238,431 alongside rental yield of 9.13%. Five-year ROI measures 131.4% and total cumulative return in cash totals $373,067.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,564/mo property income versus a $4,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A