Residence 1 Plan, Azalea at The Fairways, P6sdl6 Beaumont, CA, 92226 | $523/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1715 sft

26348 Nova Ln, Sun City, CA, 92585

3 Bed
2 Bath
1644 sft

629 Ivy Crest Dr, San Jacinto, CA, 92582

3 Bed
2 Bath
1874 sft

42961 Johnston Ave, Hemet, CA, 92544

3 Bed
2 Bath
2100 sft

707 Brookside Ln, Beaumont, CA, 92223

Nearby investment properties with comparable prices

2 Bed
2 Bath
1668 sft

1318 S Bay Hill Rd, Banning, CA, 92220

4 Bed
3 Bath
1640 sft

329 S Franklin St, Hemet, CA, 92543

3 Bed
1 Bath
1024 sft

711 N Morongo Ave, Banning, CA, 92220

3 Bed
2 Bath
1054 sft

57 S 3rd St, Banning, CA, 92220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in P6sdl6 Beaumont at Residence 1 Plan, Azalea at The Fairways, P6sdl6 Beaumont, CA, 92226 offers $3,721/mo rent that, after a $2,530/mo payment, leaves $523/mo cash flow. Total monthly income is $3,721/mo, and annual cash flow is $6,278/yr on $170,093 cash. Return on cash invested measures 23.75% in year one, and rental yield stands at 8.64% at a $517,000 entry. Equity gained on principal adds $3,336/yr while 5% annual appreciation compounds into $142,838 by year five. Five-year ROI records 123.43% and total cumulative return in cash reaches $209,945. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,721/mo property income versus a $2,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA