








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Payson at Ren Plan, Arrowhead Ranch, Payson, UT, 84651 priced at $539,900 converts $3,376/mo rent into $133/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,376/mo, and annual cash flow totals $1,597/yr on $177,627 invested. Return on cash invested prints 20.96% in year one, and rental yield reads 7.5% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 108.22% and total cumulative return in cash sums $192,223. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,376/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$78 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $539,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Element Homes
Mls Name: Element Homes
Mls ID: #N/A