Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at Remsen Plan, Spring Grove: Belmar Collection, Saint Hedwig, TX, 78152 listed at $204,999 pairs $1,642/mo rent with a $1,003/mo payment to leave $185/mo cash flow. Total monthly income runs $1,642/mo, and annual cash flow reaches $2,215/yr on $67,957 cash to close. Return on cash invested measures 23.17% in year one, and rental yield registers 9.61% at a $204,999 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,637 by year five. Five-year ROI tracks 121.55% and total cumulative return in cash totals $82,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,642/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $204,999 |
| 2024-08-17 | Listed for sale | $209,999 |
| 2023-12-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
