Remington Plan, Belle View, Lafayette, LA, 70506 | $303/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2087 sft

510 Schooner Bay Dr, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV G Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV K Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV J Plan, Savannah Pointe, Lafayette, LA, 70507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1521 sft

103 Long Creek Ln, Scott, LA, 70583

3 Bed
2 Bath
1547 sft

114 Grenadine Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1547 sft

113 Grenadine Dr, Lafayette, LA, 70506

4 Bed
3 Bath
2072 sft

Fleetwood III G Plan, Hidden Haven, Lafayette, LA, 70507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at Remington Plan, Belle View, Lafayette, LA, 70506 listed at $314,000 pairs $2,248/mo rent with a $1,537/mo payment to leave $303/mo cash flow. Total monthly income runs $2,248/mo, and annual cash flow reaches $3,634/yr on $104,091 cash to close. Return on cash invested measures 23.4% in year one, and rental yield registers 8.59% at a $314,000 basis. Equity gained on principal adds $2,026/yr, and annual property appreciation at 5% supports $86,752 by year five. Five-year ROI tracks 121.57% and total cumulative return in cash totals $126,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,248/mo property income relative to a $1,537/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70506, Lafayette, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,115 (100%)
Owner Occupied HU	9,649 (45.7%)
Renter Occupied HU	9,076 (43.0%)
Vacant Housing Units	2,390 (11.3%)
Median Home Value	$245,556
Average Home Value	$281,646