Remington 2F (w/Media) Plan, Northlake EstatesFriscoTX75036








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Frisco at Remington 2F (w/Media) Plan, Northlake Estates, Frisco, TX, 75036 at $783,950 posts ROI 26.89% with $1,468/mo cash flow from $7,043/mo rent. Total monthly income equals $7,043/mo, and annual cash flow records $17,619/yr on $257,920 to close. Return on cash invested measures 26.89% and rental yield reads 10.78% at the current $783,950. Equity gained on principal adds $5,059/yr, and 5% annual appreciation supports $216,591 by year five. Five-year ROI prints 141.48% and total cumulative return in cash totals $364,917.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,043/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











