








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dripping Springs at Reimer Plan, Park Collection at Heritage, Dripping Springs, TX, 78620 priced at $520,990 pairs $3,213/mo rent with after a $2,550/mo payment. Total monthly income equals $3,213/mo. Return on cash invested is 16.27% in year one, and rental yield stands at 7.4% on a $520,990 basis. Equity gained on principal adds $3,362/yr, and 5% annual appreciation accumulates to $143,940 by year five. Five-year ROI measures 84.64% and total cumulative return in cash reaches $145,078. For financing, Ziffy Mortgage’s DSCR program evaluates $3,213/mo property income against a $2,550/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-11-05 | Listed for sale | $520,990 |
| 2024-05-14 | Listing removed | N/A |
| 2024-02-05 | Listed for sale | $543,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A