Reilly Plan, Della VitaWest Des MoinesIA50266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Des Moines at Reilly Plan, Della Vita, West Des Moines, IA, 50266 earns $442/mo cash flow from $2,519/mo rent with a $1,565/mo payment. Total monthly income totals $2,519/mo, and annual cash flow totals $5,308/yr on $106,014 capital. ROI tracks 24.92% on current figures, and rental yield reads 9.45% at a $319,800 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,355 over five years. Five-year ROI reaches 130.12% and total cumulative return in cash sums $137,940. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,519/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Housing Distribution
Address Breakdown
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hubbell Homes
Mls Name: Hubbell Homes
Mls ID: #N/A