Reid Plan, The Presley, Saint Henderson, NV, 89002 | $531/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1377 sft

5086 Mascaro Dr, Las Vegas, NV, 89122

4 Bed
3 Bath
1601 sft

6808 Nickel Mine Ave, Las Vegas, NV, 89122

2 Bed
3 Bath
1209 sft

6946 Graceful Cloud Ave, Henderson, NV, 89011

2 Bed
2 Bath
1250 sft

7552 Wentworth Springs Ct, Las Vegas, NV, 89139

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1175 sft

8985 S Durango Dr UNIT 2052, Las Vegas, NV, 89113

3 Bed
3 Bath
1435 sft

4059 Halfmoon Bay Dr, Las Vegas, NV, 89115

1 Bed
1 Bath
863 sft

8255 Las Vegas Blvd S UNIT 1514, Las Vegas, NV, 89123

3 Bed
2 Bath
2476 sft

3529 Allegheny Dr, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Henderson at Reid Plan, The Presley, Saint Henderson, NV, 89002 with 5% annual appreciation on a $344,990 basis while $2,525/mo rent supports operations. Total monthly income totals $2,525/mo and a $1,689/mo payment preserves $531/mo for cash returns. Annual cash flow comes to $6,375/yr on $114,364 deployed, and return on cash invested reaches 25.48% in year one. Equity gained on principal adds $2,226/yr, and five-year appreciation sums $95,314 alongside rental yield of 8.78%. Five-year ROI measures 132.22% and total cumulative return in cash totals $151,213.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,525/mo property income versus a $1,689/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA