Reginald Manor - Villages of Saunders Creek Plan, Villages of Saunders Creek, Rossville, TN, 38066 | 6.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3200 sft

127 Myers Rd, Byhalia, MS, 38611

4 Bed
3 Bath
3585 sft

1636 Stablemill Cv, Cordova, TN, 38016

5 Bed
3 Bath
- sft

6492 Massey Pointe Cv, Memphis, TN, 38120

4 Bed
3 Bath
- sft

1530 Stonegate Pass, Germantown, TN, 38138

Nearby investment properties with comparable prices

4 Bed
4 Bath
3323 sft

1244 Pilgrim Ridge Rd, Collierville, TN, 38017

5 Bed
5 Bath
4181 sft

9501 McElroy Farms Dr, Olive Branch, MS, 38654

4 Bed
3 Bath
3450 sft

275 Nebhut Ln, Rossville, TN, 38066

4 Bed
4 Bath
- sft

8706 Maple Creek Cv, Germantown, TN, 38139

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,079/mo. ROI tracks 18.74% on current figures, and rental yield reads 6.75% at a $724,999 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 96.3% and total cumulative return in cash sums $229,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,079/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38066, Rossville, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,453 (100%)
Owner Occupied HU	1,217 (83.8%)
Renter Occupied HU	177 (12.2%)
Vacant Housing Units	59 ( 4.1%)
Median Home Value	$453,349
Average Home Value	$474,984