REGENT Plan, Legacy Townhomes, Crafton, PA, 15205 | $1,083/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2284 sft

269 Kinvara Dr, Pittsburgh, PA, 15237

4 Bed
3 Bath
2016 sft

602 Hemlock Rd, Coraopolis, PA, 15108

Mendelssohn w/ Finished Basement Plan, Breckenridge

3 Bed
3 Bath
1917 sft

Mendelssohn w/ Finished Basement Plan, Breckenridge, Cranberry Township, PA, 16066

5 Bed
3 Bath
2879 sft

5723 Solway St, Pittsburgh, PA, 15217

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

162 E Wedgewood Dr, Pittsburgh, PA, 15229

4 Bed
2 Bath
1584 sft

3053 Scheinbach Rd, Finleyville, PA, 15332

3 Bed
2 Bath
1374 sft

151 Greenlea Dr, Coraopolis, PA, 15108

3 Bed
3 Bath
2329 sft

2428 Park Manor Dr, McKeesport, PA, 15132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crafton at REGENT Plan, Legacy Townhomes, Crafton, PA, 15205 listed at $366,490 pairs $3,485/mo rent with a $1,794/mo payment to leave $1,083/mo cash flow. Total monthly income runs $3,485/mo, and annual cash flow reaches $12,999/yr on $121,491 cash to close. Return on cash invested measures 30.61% in year one, and rental yield registers 11.41% at a $366,490 basis. Equity gained on principal adds $2,365/yr, and annual property appreciation at 5% supports $101,254 by year five. Five-year ROI tracks 160.72% and total cumulative return in cash totals $195,259. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,485/mo property income relative to a $1,794/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA