REGENT Plan, Greenway Farm, Havre De Grace, MD, 21078 | $1,151/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3448 sft

77 Ironoak Ct, North East, MD, 21901

3 Bed
4 Bath
2037 sft

222 Tournament Cir, North East, MD, 21901

4 Bed
3 Bath
2110 sft

8 Holly Ave, Aberdeen, MD, 21001

5 Bed
4 Bath
2908 sft

3330 Fallston Rd, Fallston, MD, 21047

Nearby investment properties with comparable prices

2 Bed
2 Bath
1665 sft

102 Nichols St UNIT K, Bel Air, MD, 21014

3 Bed
2 Bath
1056 sft

23 Honeysuckle Dr, Port Deposit, MD, 21904

3 Bed
1 Bath
1040 sft

1500 Doctor Jack Rd, Conowingo, MD, 21918

3 Bed
3 Bath
2504 sft

139 Carter Rd, Elkton, MD, 21921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Havre De Grace at REGENT Plan, Greenway Farm, Havre De Grace, MD, 21078 offers $3,701/mo rent that, after a $2,007/mo payment, leaves $1,151/mo cash flow. Total monthly income is $3,701/mo, and annual cash flow is $13,809/yr on $135,912 cash. Return on cash invested measures 30.07% in year one, and rental yield stands at 10.83% at a $409,990 entry. Equity gained on principal adds $2,646/yr while 5% annual appreciation compounds into $113,273 by year five. Five-year ROI records 157.37% and total cumulative return in cash reaches $213,884. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,701/mo property income versus a $2,007/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694