Regency 2F (w/Game) Plan, Bear Creek, Cedar Hill, TX, 75104 | 7.69% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Regency 2F (w/Game) Plan, Bear Creek, Cedar Hill, TX, 75104 | 7.69% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2182 sft

Woodford F Plan, Bear Creek, Cedar Hill, TX, 75104

5 Bed
4 Bath
4305 sft

1718 Seagrove Dr, Cedar Hill, TX, 75104

4 Bed
3 Bath
2500 sft

Seville F Plan, Bear Creek, Q4v5re Cedar Hill, TX, 75104

4 Bed
5 Bath
4000 sft

2227 Janet Ct, Cedar Hill, TX, 75104

Nearby investment properties with comparable prices

4 Bed
3 Bath
2481 sft

Plan 1682 Plan, M3 Ranch 60s, Mansfield, TX, 76063

5 Bed
4 Bath
3261 sft

Dewberry III Plan, The Grove, Midlothian, TX, 76065

4 Bed
3 Bath
3280 sft

Carolina IV Plan, The Grove, Midlothian, TX, 76065

4 Bed
3 Bath
3280 sft

Carolina IV Plan, The Grove, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Hill at Regency 2F (w/Game) Plan, Bear Creek, Cedar Hill, TX, 75104 offers $3,298/mo rent that, after a $2,520/mo payment. Total monthly income is $3,298/mo. Return on cash invested measures 17.49% in year one, and rental yield stands at 7.69% at a $514,950 entry. Equity gained on principal adds $3,323/yr while 5% annual appreciation compounds into $142,271 by year five. Five-year ROI records 91.04% and total cumulative return in cash reaches $154,245. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,298/mo property income versus a $2,520/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Regency 2F (w/Game) Floor Plan - New Home Design Available in Bear Creek, TX The Regency 2F (w/Game) offers 5 bedrooms, 3.5 bathrooms, and 3281 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like a private study and powder room-perfect for productivity and guests, an upstairs game room-great for entertaining or family time, and living and dining areas-ideal for everyday life or hosting create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Regency 2F (w/Game) provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Regency 2F (w/Game) today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom, or Harwood Home, you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Speak with the Sales Counselor for community plan-specific features. fit your family perfectly.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	12,039 (66.5%)
Renter Occupied HU	5,419 (30.0%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$328,501
Average Home Value	$403,171