Reegan Plan, Passero Ridge - WillowCaldwellID83607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $4,936/mo and a $3,069/mo payment preserves $1,329/mo for cash returns. Annual cash flow comes to $15,946/yr on $206,281 deployed, and return on cash invested reaches 27.79% in year one. Equity gained on principal adds $4,046/yr, and five-year appreciation sums $173,227 alongside rental yield of 9.45%. Five-year ROI measures 144.5% and total cumulative return in cash totals $298,071.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,936/mo property income versus a $3,069/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83607, Caldwell, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,081 (100%) |
| Owner Occupied HU | 11,352 (80.6%) |
| Renter Occupied HU | 2,204 (15.7%) |
| Vacant Housing Units | 525 ( 3.7%) |
| Median Home Value | $447,329 |
| Average Home Value | $546,326 |
Housing Distribution
Address Breakdown
Residential
13,620
Single Family
13,242
Multi-Family
378
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
