Redwood Plan, Harvest CreekNew PlymouthID83655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Plymouth at Redwood Plan, Harvest Creek, New Plymouth, ID, 83655 earns $313/mo cash flow from $3,068/mo rent with a $2,004/mo payment. Total monthly income totals $3,068/mo, and annual cash flow totals $3,750/yr on $135,749 capital. ROI tracks 22.67% on current figures, and rental yield reads 8.99% at a $409,500 purchase. Equity gained on principal adds $2,642/yr, and 5% annual appreciation supports $113,137 over five years. Five-year ROI reaches 118.38% and total cumulative return in cash sums $160,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,068/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83655, New Plymouth, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,886 (100%) |
| Owner Occupied HU | 1,491 (79.1%) |
| Renter Occupied HU | 314 (16.6%) |
| Vacant Housing Units | 81 ( 4.3%) |
| Median Home Value | $402,951 |
| Average Home Value | $482,701 |
Housing Distribution
Address Breakdown
Residential
1,622
Single Family
1,622
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bear Homes
Mls Name: Bear Homes
Mls Provider:
Mls ID: #N/A