REDROCK Plan, Aspen ParkKrumTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Krum at REDROCK Plan, Aspen Park, Krum, TX, 76249 priced at $450,990 converts $3,503/mo rent into $296/mo cash flow after a $2,207/mo obligation. Total monthly income equals $3,503/mo, and annual cash flow totals $3,556/yr on $149,503 invested. Return on cash invested prints 22.29% in year one, and rental yield reads 9.32% against a $450,990 entry. Equity gained on principal adds $2,910/yr, while 5% annual appreciation compiles into $124,600 by year five. Five-year ROI reaches 116.83% and total cumulative return in cash sums $174,665. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,503/mo property income covering a $2,207/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
