Redford 3 E Plan, Rush Creek,Edmond,OK,73025

Investment Highlights

Rental property for sale in Edmond at Redford 3 E Plan, Rush Creek, Edmond, OK, 73025 priced at $580,000 pairs $4,744/mo rent with $1,040/mo cash flow after a $2,839/mo payment. Total monthly income equals $4,744/mo, and annual cash flow comes to $12,478/yr on $190,820 invested. Return on cash invested is 26.6% in year one, and rental yield stands at 9.82% on a $580,000 basis. Equity gained on principal adds $3,743/yr, and 5% annual appreciation accumulates to $160,243 by year five. Five-year ROI measures 138.95% and total cumulative return in cash reaches $265,137. For financing, Ziffy Mortgage’s DSCR program evaluates $4,744/mo property income against a $2,839/mo payment instead of your W2s, 1099s, or Tax returns.