








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Washington at Red Trails Plan 800 Plan, Red Trails, Washington, UT, 84780 priced at $299,900 pairs $1,817/mo rent with $59/mo cash flow after a $1,468/mo payment. Total monthly income equals $1,817/mo, and annual cash flow comes to $709/yr on $99,417 invested. Return on cash invested is 20.62% in year one, and rental yield stands at 7.27% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 106.28% and total cumulative return in cash reaches $105,664. For financing, Ziffy Mortgage’s DSCR program evaluates $1,817/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-01-04 | Listed for sale | $299,900 |
| 2023-12-06 | Listing removed | N/A |
| 2023-11-01 | Price change | $306,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Ence Homes
Mls Name: Ence Homes
Mls Provider:
Mls ID: #N/A