Red Trails Plan 1300 Plan, Red TrailsWashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at Red Trails Plan 1300 Plan, Red Trails, Washington, UT, 84780 generates $2,389/mo in rent and, after a $1,730/mo payment, leaves $267/mo in cash flow. Total monthly income is $2,389/mo, and annual cash flow is $3,207/yr on $117,185 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 8.11% on a $353,500 entry. Equity gained on principal adds $2,281/yr, while 5% annual appreciation builds toward $97,666 over five years. Five-year ROI reaches 117.3% and total cumulative return in cash sums $137,457. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,389/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ence Homes
Mls Name: Ence Homes
Mls Provider:
Mls ID: #N/A