Red Trails Plan 1040 Plan, Red Trails, U92dia Washington, UT, 84780 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
1999 sft

2983 N 570th, Hurricane, UT, 84737

Investment Property+ 1 more

3 Bed
3 Bath
1999 sft

2993 N 570th, Hurricane, UT, 84737

3 Bed
3 Bath
1940 sft

3369 W Palomar, Hurricane, UT, 84737

3 Bed
2 Bath
1800 sft

3361 W Bonita, Hurricane, UT, 84737

Nearby investment properties with comparable prices

2 Bed
2 Bath
1087 sft

235 S 400 E APT 8, St George, UT, 84770

Desert Color Condo 2 Plan, Desert Color - St. George (Condos)

2 Bed
2 Bath
1195 sft

Desert Color Condo 2 Plan, Desert Color - St. George (Condos), Saint George, UT, 84790

8 Bed
9 Bath
4739 sft

5466 S Persian Ln, Saint George, UT, 84790

3 Bed
2 Bath
1208 sft

210 N Mall Dr APT 64, Saint George, UT, 84790

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in U92dia Washington at Red Trails Plan 1040 Plan, Red Trails, U92dia Washington, UT, 84780 offers a 8.39% rental yield on a $342,500 purchase with $2,394/mo rent. Total monthly income registers $2,394/mo, and a $1,676/mo payment leaves $387/mo available for distribution. Annual cash flow reaches $4,643/yr on $113,539 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $2,210/yr while 5% annual appreciation supports $94,626 over five years. Portfolio math shows five-year ROI at 124.33% and total cumulative return in cash at $141,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,394/mo property income against a $1,676/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 84780, Washington, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,175 (100%)
Owner Occupied HU	10,349 (64.0%)
Renter Occupied HU	2,918 (18.0%)
Vacant Housing Units	2,908 (18.0%)
Median Home Value	$603,387
Average Home Value	$638,771