Rebecca Plan, Charlestowne Landing, Saint Charles, MO, 63301 | $512/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2021 sft

228 Belmonte Cir, O'Fallon, MO, 63368

3 Bed
2 Bath
1870 sft

Davenport Plan, Cedarstone, Dardenne Prairie, MO, 63368

3 Bed
2 Bath
2315 sft

1115 Pinrun Dr, Ballwin, MO, 63011

3 Bed
2 Bath
1840 sft

Rochester Plan, Creekside at Sommers, Ofallon, MO, 63367

Nearby investment properties with comparable prices

4 Bed
3 Bath
2210 sft

3 Raintree Dr, Saint Peters, MO, 63376

3 Bed
3 Bath
1872 sft

2514 S Larksong Dr, Grover, MO, 63040

3 Bed
3 Bath
2090 sft

11727 Summerwood Dr, Saint Louis, MO, 63146

4 Bed
3 Bath
1920 sft

3064 Pirogue St, Saint Charles, MO, 63301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Charles at Rebecca Plan, Charlestowne Landing, Saint Charles, MO, 63301 priced at $449,900 pairs $3,314/mo rent with $512/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,314/mo, and annual cash flow comes to $6,146/yr on $149,142 invested. Return on cash invested is 24.03% in year one, and rental yield stands at 8.84% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 125.01% and total cumulative return in cash reaches $186,442. For financing, Ziffy Mortgage’s DSCR program evaluates $3,314/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA