Reagan Plan, Spring MeadowsWaukeeIA50263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waukee at Reagan Plan, Spring Meadows, Waukee, IA, 50263 priced at $318,500 converts $2,411/mo rent into $342/mo cash flow after a $1,559/mo obligation. Total monthly income equals $2,411/mo, and annual cash flow totals $4,109/yr on $105,583 invested. Return on cash invested prints 23.8% in year one, and rental yield reads 9.08% against a $318,500 entry. Equity gained on principal adds $2,055/yr, while 5% annual appreciation compiles into $87,996 by year five. Five-year ROI reaches 124.13% and total cumulative return in cash sums $131,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,411/mo property income covering a $1,559/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,203 (100%) |
| Owner Occupied HU | 8,835 (62.2%) |
| Renter Occupied HU | 3,821 (26.9%) |
| Vacant Housing Units | 1,547 (10.9%) |
| Median Home Value | $376,616 |
| Average Home Value | $419,225 |
Housing Distribution
Address Breakdown
Residential
13,089
Single Family
11,519
Multi-Family
1,570
Businesses
611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices