Reagan Plan, Enclave at Evergreen, Fairburn, GA, 30213 | $766/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Reagan Plan, Enclave at Evergreen, Fairburn, GA, 30213 | $766/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3035 sft

Baylor II Plan, Bishop Meadows, Fairburn, GA, 30213

5 Bed
4 Bath
3155 sft

Danbury Plan, Bishop Meadows, Fairburn, GA, 30213

5 Bed
4 Bath
3393 sft

Danbury Plus Plan, Bishop Meadows, Fairburn, GA, 30213

5 Bed
5 Bath
3996 sft

791 Grande Bishop Dr, Fairburn, GA, 30213

Nearby investment properties with comparable prices

4 Bed
4 Bath
1897 sft

5 Daybreak Ln, Newnan, GA, 30265

4 Bed
2 Bath
1946 sft

5 Buttonbush Ct, Newnan, GA, 30265

3 Bed
3 Bath
1880 sft

83 Portico Pl, Newnan, GA, 30265

4 Bed
4 Bath
1897 sft

12 Daybreak Ln, Newnan, GA, 30265

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairburn at Reagan Plan, Enclave at Evergreen, Fairburn, GA, 30213 offers a 9.67% rental yield on a $387,990 purchase with $3,127/mo rent. Total monthly income registers $3,127/mo, and a $1,899/mo payment leaves $766/mo available for distribution. Annual cash flow reaches $9,188/yr on $128,619 to close, and return on cash invested stands at 27.05% in year one. Equity gained on principal adds $2,504/yr while 5% annual appreciation supports $107,194 over five years. Portfolio math shows five-year ROI at 141.01% and total cumulative return in cash at $181,369. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,127/mo property income against a $1,899/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious Open Concept Kitchen: Enjoy a kitchen island overlooking the dining area and family room, perfect for entertaining and family gatherings. Large Primary Suite: A peaceful retreat with volume ceilings, generous sized closet, and private en-suite with dual vanity, a tub and walk-in shower. Loft Area: A spacious loft area upstairs offers endless possibilities, an office area or a second living space for relaxation. Extra Features: Enjoy the convenience of a mud room and laundry room right off the garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,940 (100%)
Owner Occupied HU	12,632 (63.4%)
Renter Occupied HU	5,926 (29.7%)
Vacant Housing Units	1,382 ( 6.9%)
Median Home Value	$334,936
Average Home Value	$384,870