Reading Plan, Hallimore Ranch, Rosenberg, TX, 77471 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Reading Plan, Hallimore Ranch, Rosenberg, TX, 77471 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1878 sft

5026 Henry Merritt St, Rosenberg, TX, 77471

4 Bed
3 Bath
2492 sft

5042 Henry Merritt St, Rosenberg, TX, 77471

4 Bed
4 Bath
2392 sft

5030 Henry Merritt St, Rosenberg, TX, 77471

4 Bed
3 Bath
2262 sft

5027 Henry Merritt St, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

5 Bed
4 Bath
3203 sft

Leo Plan, Tejas Landing, Needville, TX, 77461

5 Bed
4 Bath
3219 sft

Leo Plan, Tejas Landing, Needville, TX, 77461

3 Bed
2 Bath
2718 sft

444 County Road 214, East Bernard, TX, 77435

4 Bed
4 Bath
2718 sft

315 Blue River Trl, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rosenberg at Reading Plan, Hallimore Ranch, Rosenberg, TX, 77471 priced at $495,900 converts $3,600/mo rent into $74/mo cash flow after a $2,427/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $885/yr on $164,391 invested. Return on cash invested prints 20.45% in year one, and rental yield reads 8.71% against a $495,900 entry. Equity gained on principal adds $3,200/yr, while 5% annual appreciation compiles into $137,008 by year five. Five-year ROI reaches 106.93% and total cumulative return in cash sums $175,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,427/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Where Open Space Inspires Connection At the heart of the Reading is an open-concept design that seamlessly blends the family room, dining area, and chef-inspired kitchen. Whether you're preparing a meal, catching up over coffee, or setting the table for a dinner party, this layout ensures that no one is ever left out of the conversation. The expansive kitchen island, gleaming quartz countertops, stainless steel appliances, and oversized cabinetry with crown molding make both everyday meals and entertaining effortless. And with easy access to the backyard, indoor-outdoor living has never been more seamlessperfect for summer barbecues and evenings under the stars. Room for Everyone, Space for Everything The Reading is designed to adapt to your lifestyle, with three generously sized secondary bedrooms perfect for family, guests, or even a dedicated home office. These rooms are thoughtfully positioned for privacy and convenience. Whether you need extra space for little ones, a creative studio, or a quiet retreat for visitors, this home offers the flexibility to make it your own. Luxury You'll LoveAt No Extra Cost Why settle for upgrades when luxury comes standard? The Reading is packed with high-end finishes at no additional cost, including luxury vinyl plank flooring, designer lighting, blinds throughout, and a full suite of stainless steel kitchen appliances, including a refrigerator.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,066 (100%)
Owner Occupied HU	10,494 (61.5%)
Renter Occupied HU	5,617 (32.9%)
Vacant Housing Units	955 ( 5.6%)
Median Home Value	$262,967
Average Home Value	$283,893