RC Wright Plan, Walnut HillPea RidgeAR72751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pea Ridge at RC Wright Plan, Walnut Hill, Pea Ridge, AR, 72751 priced at $264,200 converts $1,928/mo rent into $340/mo cash flow after a $1,293/mo obligation. Total monthly income equals $1,928/mo, and annual cash flow totals $4,080/yr on $87,582 invested. Return on cash invested prints 24.57% in year one, and rental yield reads 8.76% against a $264,200 entry. Equity gained on principal adds $1,705/yr, while 5% annual appreciation compiles into $72,994 by year five. Five-year ROI reaches 127.56% and total cumulative return in cash sums $111,724. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,928/mo property income covering a $1,293/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72751, Pea Ridge, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,093 (100%) |
| Owner Occupied HU | 3,223 (78.7%) |
| Renter Occupied HU | 668 (16.3%) |
| Vacant Housing Units | 202 ( 4.9%) |
| Median Home Value | $324,500 |
| Average Home Value | $365,215 |
Housing Distribution
Address Breakdown
Residential
4,013
Single Family
4,013
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices