RC Walsh Plan, The LedgesTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at RC Walsh Plan, The Ledges, Tuscaloosa, AL, 35405 priced at $293,750 pairs $1,914/mo rent with $256/mo cash flow after a $1,438/mo payment. Total monthly income equals $1,914/mo, and annual cash flow comes to $3,068/yr on $97,378 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 7.82% on a $293,750 basis. Equity gained on principal adds $1,896/yr, and 5% annual appreciation accumulates to $81,158 by year five. Five-year ROI measures 119.02% and total cumulative return in cash reaches $115,902. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $1,438/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A