RC Tucson Plan, The Grove at Centennial Valley,Benton,AR,72019

Investment Highlights

Rental property for sale in Benton at RC Tucson Plan, The Grove at Centennial Valley, Benton, AR, 72019 priced at $182,900 converts $1,443/mo rent into $344/mo cash flow after a $895/mo obligation. Total monthly income equals $1,443/mo, and annual cash flow totals $4,125/yr on $60,631 invested. Return on cash invested prints 26.71% in year one, and rental yield reads 9.47% against a $182,900 entry. Equity gained on principal adds $1,180/yr, while 5% annual appreciation compiles into $50,532 by year five. Five-year ROI reaches 139.12% and total cumulative return in cash sums $84,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,443/mo property income covering a $895/mo payment, not borrower’s personal income.