RC Taylor Plan, Trammel Loop, North Little Rock, AR, 72117 | $178/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1044 sft

318 W J Ave, N Little Rock, AR, 72116

4 Bed
1 Bath
1352 sft

14 Cross St, Mayflower, AR, 72106

4 Bed
3 Bath
2038 sft

4916 N Shobe Rd, Bryant, AR, 72022

1 Bed
1 Bath
899 sft

300 E 3rd St APT 506, Little Rock, AR, 72201

Nearby investment properties with comparable prices

3 Bed
2 Bath
1243 sft

72 Farmhouse Cir, Vilonia, AR, 72173

3 Bed
2 Bath
1243 sft

35 Ten Point Ln, Ward, AR, 72176

2 Bed
2 Bath
1087 sft

20 Westhaven Pl, Cabot, AR, 72023

3 Bed
2 Bath
1050 sft

8814 Cloverhill Rd, Little Rock, AR, 72205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Little Rock at RC Taylor Plan, Trammel Loop, North Little Rock, AR, 72117 with 5% annual appreciation on a $210,900 basis while $1,445/mo rent supports operations. Total monthly income totals $1,445/mo and a $1,032/mo payment preserves $178/mo for cash returns. Annual cash flow comes to $2,130/yr on $69,913 deployed, and return on cash invested reaches 22.96% in year one. Equity gained on principal adds $1,361/yr, and five-year appreciation sums $58,268 alongside rental yield of 8.22%. Five-year ROI measures 118.98% and total cumulative return in cash totals $83,182.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,445/mo property income versus a $1,032/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,389 (100%)
Owner Occupied HU	3,378 (52.9%)
Renter Occupied HU	2,238 (35.0%)
Vacant Housing Units	773 (12.1%)
Median Home Value	$146,000
Average Home Value	$161,889