RC Somerville Plan, McKellop MeadowKellyvilleOK74039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kellyville at RC Somerville Plan, McKellop Meadow, Kellyville, OK, 74039 uses $67,295 cash to close to unlock $7,622/yr annual cash flow and $635/mo monthly cash flow. Total monthly income runs $1,932/mo, and a $994/mo payment keeps the spread at $635/mo. Purchase price stands at $203,000, and rental yield measures 11.42% with $1,932/mo rent. Return on cash invested shows 31.24% in year one, and 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 163.92% and total cumulative return in cash records $110,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,932/mo property income covering a $994/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74039, Kellyville, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,659 (100%) |
| Owner Occupied HU | 1,155 (69.6%) |
| Renter Occupied HU | 316 (19.0%) |
| Vacant Housing Units | 188 (11.3%) |
| Median Home Value | $210,985 |
| Average Home Value | $232,255 |
Housing Distribution
Address Breakdown
Residential
1,165
Single Family
1,141
Multi-Family
24
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Scott • Rausch Coleman Homes - Tulsa
Mls Name: Rausch Coleman Homes
Mls ID: #N/A