RC Ross Plan, Walnut HillPea RidgeAR72751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pea Ridge at RC Ross Plan, Walnut Hill, Pea Ridge, AR, 72751 priced at $270,790 pairs $2,160/mo rent with $533/mo cash flow after a $1,325/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $6,391/yr on $89,767 invested. Return on cash invested is 27.03% in year one, and rental yield stands at 9.57% on a $270,790 basis. Equity gained on principal adds $1,747/yr, and 5% annual appreciation accumulates to $74,814 by year five. Five-year ROI measures 140.81% and total cumulative return in cash reaches $126,405. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72751, Pea Ridge, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,093 (100%) |
| Owner Occupied HU | 3,223 (78.7%) |
| Renter Occupied HU | 668 (16.3%) |
| Vacant Housing Units | 202 ( 4.9%) |
| Median Home Value | $324,500 |
| Average Home Value | $365,215 |
Housing Distribution
Address Breakdown
Residential
4,013
Single Family
4,013
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices