RC Pickett Plan, Stone CreekTonganoxieKS66086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonganoxie at RC Pickett Plan, Stone Creek, Tonganoxie, KS, 66086 priced at $281,990 converts $2,438/mo rent into $562/mo cash flow after a $1,380/mo obligation. Total monthly income equals $2,438/mo, and annual cash flow totals $6,746/yr on $93,480 invested. Return on cash invested prints 27.13% in year one, and rental yield reads 10.37% against a $281,990 entry. Equity gained on principal adds $1,820/yr, while 5% annual appreciation compiles into $77,909 by year five. Five-year ROI reaches 142.19% and total cumulative return in cash sums $132,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,438/mo property income covering a $1,380/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66086, Tonganoxie, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,546 (100%) |
| Owner Occupied HU | 3,554 (78.2%) |
| Renter Occupied HU | 802 (17.6%) |
| Vacant Housing Units | 190 ( 4.2%) |
| Median Home Value | $322,334 |
| Average Home Value | $372,297 |
Housing Distribution
Address Breakdown
Residential
4,221
Single Family
4,173
Multi-Family
48
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Rausch-Coleman Homes
Mls Name: Rausch Coleman Homes
Mls ID: #N/A