RC Newberry Plan, Woods at White OakNorth Little RockAR72113
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines RC Newberry Plan, Woods at White Oak, North Little Rock, AR, 72113 in North Little Rock: $2,280/mo in rent, $832/mo net, 11.36% gross yield, all on a $240,900 acquisition. The 2.11 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $66,556 in value, and $2,219/yr in principal paydown steadily builds equity. Projected total cumulative return: $144,697.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 7.2% |
| Monthly Cash Flow | $832 | $850 |
City averages based on North Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,352 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72113, Maumelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,412 (100%) |
| Owner Occupied HU | 6,909 (55.7%) |
| Renter Occupied HU | 4,812 (38.8%) |
| Vacant Housing Units | 691 ( 5.6%) |
| Median Home Value | $297,719 |
| Average Home Value | $313,317 |
Housing Distribution
Address Breakdown
Residential
12,595
Single Family
9,876
Multi-Family
2,719
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72113, Maumelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,412 (100%) |
| Owner Occupied HU | 6,909 (55.7%) |
| Renter Occupied HU | 4,812 (38.8%) |
| Vacant Housing Units | 691 ( 5.6%) |
| Median Home Value | $297,719 |
| Average Home Value | $313,317 |
Housing Distribution
Address Breakdown
Residential
12,595
Single Family
9,876
Multi-Family
2,719
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamekia Adams • Rausch Coleman Homes - Little Rock
Mls Name: Rausch Coleman Homes
Mls ID: #N/A