RC Morgan Plan, BrookhavenOdenvilleAL35120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Odenville at RC Morgan Plan, Brookhaven, Odenville, AL, 35120 listed at $217,800 pairs $2,010/mo rent with a $1,066/mo payment to leave $781/mo cash flow. Total monthly income runs $2,010/mo, and annual cash flow reaches $9,368/yr on $72,201 cash to close. Return on cash invested measures 32.88% in year one, and rental yield registers 11.07% at a $217,800 basis. Equity gained on principal adds $1,405/yr, and annual property appreciation at 5% supports $60,174 by year five. Five-year ROI tracks 171.73% and total cumulative return in cash totals $123,988. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,010/mo property income relative to a $1,066/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35120, Odenville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,018 (100%) |
| Owner Occupied HU | 5,719 (81.5%) |
| Renter Occupied HU | 859 (12.2%) |
| Vacant Housing Units | 440 ( 6.3%) |
| Median Home Value | $239,131 |
| Average Home Value | $254,224 |
Housing Distribution
Address Breakdown
Residential
7,023
Single Family
7,023
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
