RC Monaco Plan, Woods at White OakNorth Little RockAR72113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Little Rock at RC Monaco Plan, Woods at White Oak, North Little Rock, AR, 72113 generates $1,708/mo in rent and, after a $1,022/mo payment, leaves $453/mo in cash flow. Total monthly income is $1,708/mo, and annual cash flow is $5,433/yr on $69,250 invested. Return on cash invested sits at 27.75% in year one, and rental yield is 9.81% on a $208,900 entry. Equity gained on principal adds $1,348/yr, while 5% annual appreciation builds toward $57,715 over five years. Five-year ROI reaches 144.7% and total cumulative return in cash sums $100,206. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,708/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72113, Maumelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,412 (100%) |
| Owner Occupied HU | 6,909 (55.7%) |
| Renter Occupied HU | 4,812 (38.8%) |
| Vacant Housing Units | 691 ( 5.6%) |
| Median Home Value | $297,719 |
| Average Home Value | $313,317 |
Housing Distribution
Address Breakdown
Residential
12,595
Single Family
9,876
Multi-Family
2,719
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamekia Adams • Rausch Coleman Homes - Little Rock
Mls Name: Rausch Coleman Homes
Mls ID: #N/A