RC Mitchell Plan, Stone CreekTonganoxieKS66086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonganoxie at RC Mitchell Plan, Stone Creek, Tonganoxie, KS, 66086 priced at $278,490 pairs $2,280/mo rent with $427/mo cash flow after a $1,363/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $5,128/yr on $92,319 invested. Return on cash invested is 25.46% in year one, and rental yield stands at 9.82% on a $278,490 basis. Equity gained on principal adds $1,797/yr, and 5% annual appreciation accumulates to $76,942 by year five. Five-year ROI measures 133.26% and total cumulative return in cash reaches $123,027. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,363/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66086, Tonganoxie, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,546 (100%) |
| Owner Occupied HU | 3,554 (78.2%) |
| Renter Occupied HU | 802 (17.6%) |
| Vacant Housing Units | 190 ( 4.2%) |
| Median Home Value | $322,334 |
| Average Home Value | $372,297 |
Housing Distribution
Address Breakdown
Residential
4,221
Single Family
4,173
Multi-Family
48
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Robben • Rausch Coleman Homes - Kansas City-KS
Mls Name: Rausch Coleman Homes
Mls ID: #N/A