RC Kinsley II Plan, Prairie RanchShawneeOK74804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shawnee at RC Kinsley II Plan, Prairie Ranch, Shawnee, OK, 74804 priced at $231,648 converts $1,997/mo rent into $517/mo cash flow after a $1,134/mo obligation. Total monthly income equals $1,997/mo, and annual cash flow totals $6,209/yr on $76,791 invested. Return on cash invested prints 28% in year one, and rental yield reads 10.35% against a $231,648 entry. Equity gained on principal adds $1,495/yr, while 5% annual appreciation compiles into $64,000 by year five. Five-year ROI reaches 146.5% and total cumulative return in cash sums $112,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,997/mo property income covering a $1,134/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74804, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,272 (100%) |
| Owner Occupied HU | 5,623 (60.6%) |
| Renter Occupied HU | 2,856 (30.8%) |
| Vacant Housing Units | 793 ( 8.6%) |
| Median Home Value | $236,890 |
| Average Home Value | $253,463 |
Housing Distribution
Address Breakdown
Residential
9,144
Single Family
8,395
Multi-Family
749
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices