RC Kingston Plan, Woods at White OakMaumelleAR72113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maumelle at RC Kingston Plan, Woods at White Oak, Maumelle, AR, 72113 listed at $250,900 pairs $2,467/mo rent with a $1,228/mo payment to leave $959/mo cash flow. Total monthly income runs $2,467/mo, and annual cash flow reaches $11,506/yr on $83,173 cash to close. Return on cash invested measures 33.74% in year one, and rental yield registers 11.8% at a $250,900 basis. Equity gained on principal adds $1,619/yr, and annual property appreciation at 5% supports $69,319 by year five. Five-year ROI tracks 176.79% and total cumulative return in cash totals $147,040. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,467/mo property income relative to a $1,228/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72113, Maumelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,412 (100%) |
| Owner Occupied HU | 6,909 (55.7%) |
| Renter Occupied HU | 4,812 (38.8%) |
| Vacant Housing Units | 691 ( 5.6%) |
| Median Home Value | $297,719 |
| Average Home Value | $313,317 |
Housing Distribution
Address Breakdown
Residential
12,595
Single Family
9,876
Multi-Family
2,719
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices