RC Ellie Plan, Riverside Village, Fayetteville, AR, 72704 | $893/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1730 sft

2725 N Westminster Dr, Fayetteville, AR, 72704

3 Bed
3 Bath
1914 sft

1964 N Batsford Dr, Fayetteville, AR, 72704

3 Bed
2 Bath
1590 sft

457 Brandons Loop, Springdale, AR, 72762

3 Bed
2 Bath
1748 sft

7613 Brooklyn Ave, Springdale, AR, 72762

Nearby investment properties with comparable prices

$ 261,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

2239 S Ouachita Dr #OWJCOB, Fayetteville, AR, 72704

3 Bed
2 Bath
1389 sft

6228 W Milliken Bnd, Fayetteville, AR, 72704

3 Bed
2 Bath
949 sft

397 E Evergreen Ln, Fayetteville, AR, 72703

3 Bed
2 Bath
1257 sft

880 Iroquois Dr, Prairie Grove, AR, 72753

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at RC Ellie Plan, Riverside Village, Fayetteville, AR, 72704 priced at $307,600 converts $2,742/mo rent into $893/mo cash flow after a $1,506/mo obligation. Total monthly income equals $2,742/mo, and annual cash flow totals $10,710/yr on $101,969 invested. Return on cash invested prints 30.41% in year one, and rental yield reads 10.7% against a $307,600 entry. Equity gained on principal adds $1,985/yr, while 5% annual appreciation compiles into $84,984 by year five. Five-year ROI reaches 158.95% and total cumulative return in cash sums $162,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,742/mo property income covering a $1,506/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA