Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at RC Cooper Plan, Saddle Ridge, Lytle, TX, 78052 priced at $234,900 converts $2,064/mo rent into $393/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,064/mo, and annual cash flow totals $4,720/yr on $77,869 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 10.54% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 136.58% and total cumulative return in cash sums $106,353. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,064/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2023-12-01 | Listed for sale | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Muzquiz • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
