RC Cooper Plan, Jemison TrailsJemisonAL35085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jemison at RC Cooper Plan, Jemison Trails, Jemison, AL, 35085 generates $2,052/mo in rent and, after a $1,059/mo payment, leaves $831/mo in cash flow. Total monthly income is $2,052/mo, and annual cash flow is $9,968/yr on $71,737 invested. Return on cash invested sits at 33.8% in year one, and rental yield is 11.38% on a $216,400 entry. Equity gained on principal adds $1,396/yr, while 5% annual appreciation builds toward $59,787 over five years. Five-year ROI reaches 176.66% and total cumulative return in cash sums $126,729. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,052/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35085, Jemison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,885 (100%) |
| Owner Occupied HU | 2,808 (72.3%) |
| Renter Occupied HU | 722 (18.6%) |
| Vacant Housing Units | 355 ( 9.1%) |
| Median Home Value | $158,621 |
| Average Home Value | $196,735 |
Housing Distribution
Address Breakdown
Residential
3,654
Single Family
3,606
Multi-Family
48
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
