RC Coleman Plan, Trammel LoopNorth Little RockAR72117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Little Rock at RC Coleman Plan, Trammel Loop, North Little Rock, AR, 72117 priced at $188,900 converts $1,744/mo rent into $608/mo cash flow after a $925/mo obligation. Total monthly income equals $1,744/mo, and annual cash flow totals $7,297/yr on $62,620 invested. Return on cash invested prints 31.56% in year one, and rental yield reads 11.08% against a $188,900 entry. Equity gained on principal adds $1,219/yr, while 5% annual appreciation compiles into $52,190 by year five. Five-year ROI reaches 165.17% and total cumulative return in cash sums $103,431. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,744/mo property income covering a $925/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,389 (100%) |
| Owner Occupied HU | 3,378 (52.9%) |
| Renter Occupied HU | 2,238 (35.0%) |
| Vacant Housing Units | 773 (12.1%) |
| Median Home Value | $146,000 |
| Average Home Value | $161,889 |
Housing Distribution
Address Breakdown
Residential
6,198
Single Family
5,998
Multi-Family
200
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamekia Adams • Rausch Coleman Homes - Little Rock
Mls Name: Rausch Coleman Homes
Mls ID: #N/A