RC Chelsey Plan, Wayside VillageHoustonTX77016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at RC Chelsey Plan, Wayside Village, Houston, TX, 77016 priced at $256,990 pairs $1,754/mo rent with after a $1,258/mo payment. Total monthly income equals $1,754/mo. Return on cash invested is 18.87% in year one, and rental yield stands at 8.19% on a $256,990 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,002 by year five. Five-year ROI measures 98.53% and total cumulative return in cash reaches $83,936. For financing, Ziffy Mortgage’s DSCR program evaluates $1,754/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77016, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,727 (100%) |
| Owner Occupied HU | 7,091 (60.5%) |
| Renter Occupied HU | 3,758 (32.0%) |
| Vacant Housing Units | 878 ( 7.5%) |
| Median Home Value | $122,354 |
| Average Home Value | $212,209 |
Housing Distribution
Address Breakdown
Residential
11,431
Single Family
10,633
Multi-Family
798
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices