Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at RC Camden Plan, Roosevelt Landing, San Antonio, TX, 78221 with 5% annual appreciation on a $247,900 basis while $2,191/mo rent supports operations. Total monthly income totals $2,191/mo and a $1,213/mo payment preserves $428/mo for cash returns. Annual cash flow comes to $5,142/yr on $82,179 deployed, and return on cash invested reaches 26.17% in year one. Equity gained on principal adds $1,600/yr, and five-year appreciation sums $68,490 alongside rental yield of 10.61%. Five-year ROI measures 137.62% and total cumulative return in cash totals $113,099.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,191/mo property income versus a $1,213/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-04-22 | Price change | $247,900 |
| 2024-04-01 | Price change | $246,900 |
| 2024-03-05 | Price change | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerry Perez • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
